Unit economics
Project ARR from your existing base using churn and expansion.
- Category
- Unit economics
- Signup
- None
- Your data
- Stays in your browser
- Also in
- Claude, via MCP
What is a good net revenue retention rate?
Above 100% means existing customers grow revenue on their own. SaaS Capital's 2025 survey of private B2B SaaS put median NRR at 98% to 106% depending on contract size, with 106% for ACVs above $250,000. 110% or more is strong. In the same data, companies with NRR above 130% grew at a 50% median.
NRR of 108% means your base holds and grows slightly. Solid, but lifting expansion a few points dramatically changes the three-year picture.
NRR above 100% means existing customers alone grow revenue. It’s the single strongest driver of both compounding growth and valuation multiple.
About this calculator
Net revenue retention is the single number that tells you whether your existing customer base is a growth engine or a slow leak, before a single new logo is sold. This forecaster takes your current ARR, annual gross revenue churn and annual expansion, folds them into an NRR rate, and compounds that rate three years forward so you can see what your base alone is worth if new-customer acquisition stopped tomorrow.
How to use it
- Enter your current ARR.
- Enter annual gross revenue churn, the percentage of ARR lost to cancellations and downgrades over a year.
- Enter annual expansion, the percentage of ARR gained from upsells and cross-sells across existing customers.
- Read the resulting NRR rate and the ARR your existing base compounds to at year one, two and three, with no new logos added.
Methodology
NRR is computed as 100 minus gross churn plus expansion, so a 10% churn rate offset by 18% expansion yields 108% NRR. This is the standard net dollar retention formula: it nets losses from existing customers against gains from those same customers, and deliberately excludes any revenue from new customers acquired during the period.
The three-year projection compounds that NRR rate: year one ARR is current ARR times the NRR factor, year two multiplies by the factor again (NRR squared), year three by NRR cubed. This mirrors how retention actually compounds in a subscription business, this year's expansion and churn apply to a base that already reflects last year's movements.
Because the projection holds NRR flat across all three years, it's a scenario tool, not a forecast that adapts to a changing mix. If churn or expansion is trending, rerun the numbers with next year's expected rate rather than trusting one static NRR to hold for 36 months.
The tool color-codes the result: 110%+ is graded as best-in-class, 100-109% as a holding pattern, and anything below 100% as a shrinking base, the thresholds SaaS investors and operators commonly use to judge NRR health.
The NRR formula this forecaster uses
NRR % = 100 − Annual gross revenue churn % + Annual expansion % ARR in year n = Current ARR × (NRR ÷ 100)^n Standard form: NRR = (Starting ARR + Expansion − Contraction − Churned ARR) ÷ Starting ARR
- Annual gross revenue churn %
- Share of starting ARR lost in a year to cancellations and downgrades (churn plus contraction).
- Annual expansion %
- Share of starting ARR gained in a year from upsells, cross-sells and seat growth among existing customers.
- NRR
- Net revenue retention: what this year's existing customers pay now as a share of what they paid a year ago. New customers are excluded.
- n
- Years forward: 1, 2 or 3. The rate is held flat and compounded.
Gross revenue retention (GRR) is the same calculation without expansion: 100 − gross churn. GRR cannot exceed 100%, so it shows the loss side alone. Measure both inputs against the same starting ARR and the same customer group, the customers you had at the start of the twelve months. For the movement-by-movement view, use the MRR bridge planner.
Worked example: $4M ARR, 10% churn, 18% expansion
A B2B SaaS company has $4.0M ARR. Over the last year it lost 10% of starting ARR to cancellations and downgrades and gained 18% from upsells and extra seats.
- NRR = 100 − 10 + 18 = 108%.
- Year 1 = $4,000,000 × 1.08 = $4,320,000.
- Year 2 = $4,000,000 × 1.08² = $4,665,600.
- Year 3 = $4,000,000 × 1.08³ = $5,038,848, about $5.04M without one new customer.
- Compare 98% NRR (10% churn, 8% expansion): year 3 = $4,000,000 × 0.98³ = $3,764,768.
- Gap after three years = $5.04M − $3.76M = about $1.27M of ARR from a 10-point difference in NRR.
- In rupees: ₹20 crore ARR at 103% NRR becomes about ₹21.85 crore in three years; at 98% it falls to about ₹18.82 crore.
At 108% the company is above every ACV median in the SaaS Capital table below, but short of the 110% line this tool grades as best-in-class. Two more points of expansion, or two fewer of churn, gets there. Its 90% GRR (100 − 10) sits at the middle of the private SaaS range, so the lift probably has to come from expansion. The expansion revenue impact simulator models that side.
Median NRR and GRR by annual contract value (private B2B SaaS, 2025)
| ACV | Median NRR | Median GRR |
|---|---|---|
| Less than $12k | 98% | 90% |
| $12k to $25k | 103% | 91% |
| $25k to $50k | 102% | 91% |
| $50k to $100k | 104% | 90% |
| $100k to $250k | 102% | 91% |
| More than $250k | 106% | 95% |
Median growth rate by net revenue retention (private B2B SaaS, 2025 brief)
| NRR band | Median growth rate |
|---|---|
| Below 90% | 15% |
| 90% to 100% | 16% |
| 100% to 110% | 21% |
| 110% to 120% | 30% |
| 120% to 130% | 38% |
| Above 130% | 50% |
What NRR should you aim for?
Benchmark against companies with a similar price point. SaaS Capital says ACV is the best basis for comparing retention, because companies that sell at a similar price are organised, sell and support customers in similar ways.
- Below 100%: the base shrinks every year. For products under $12k ACV, the median is 98%, so this is common for SMB tools, but it means growth has to come entirely from new logos.
- 100% to 110%: around or above median for most ACV bands. Companies in this band grew at a 21% median.
- 110% and above: top quartile for mid-market ACVs (75th percentile 111% at $25k to $50k). Growth medians rise to 30% and above. Bessemer Venture Partners rates 100% as good, 110% as better and 120% or more as best for a typical Series B or C enterprise software company, noting that the bars shift by stage and by SMB, mid-market or enterprise audience.
NRR is also one of the three inputs in SaaS Capital's private valuation model, alongside growth and public multiples. The ARR and SaaS valuation calculator shows how much NRR moves the multiple, and the NRR benchmark guide covers the figures in more depth.
Net revenue retention in India vs the US
If you sell low-ACV plans to Indian SMBs, compare against the lowest band in the table (98% NRR under $12k ACV) rather than enterprise figures. Rupee-billed subscriptions can lose customers to failed UPI AutoPay or card renewals; count recovered payments back before reporting churn. Keep GST out of ARR. For customer success and expansion playbooks, see the B2B customer onboarding playbook.
US mid-market and enterprise SaaS companies sit in the higher ACV bands, where SaaS Capital found the strongest retention: 106% NRR and 95% GRR above $250k ACV. Report NRR and GRR together, because high NRR with low GRR means expansion is covering heavy churn. Annual contracts mean churn lands at renewal, so measure NRR on a trailing twelve-month cohort.
Common NRR mistakes
- Including revenue from customers acquired during the year, which turns NRR into a growth rate.
- Leaving contraction out of churn. Downgrades reduce NRR just as cancellations do.
- Measuring expansion and churn against different bases, such as churn against starting ARR and expansion against ending ARR.
- Reporting NRR without GRR, which hides how much churn the expansion is covering.
- Counting price increases as expansion without saying so. They count, but they may not repeat.
- Assuming a three-year NRR projection will hold. Expansion can slow as accounts mature.
Sources
- 2025 B2B SaaS Retention Benchmarks (Research Brief 32), SaaS Capital. Accessed 2026-10-17.
- What is a Good Retention Rate for a Private SaaS Company in 2025?, SaaS Capital. Accessed 2026-10-17.
- 2025 Private SaaS Company Valuations, SaaS Capital. Accessed 2026-10-17.
- State of the Cloud 2023, Bessemer Venture Partners. Accessed 2026-10-18.
FAQ
NRR is specifically designed to isolate how your existing customers behave, separate from your ability to sell new ones. Mixing in new-logo revenue would hide a shrinking base behind strong sales, which is exactly the blind spot NRR exists to catch.
Any upsell or cross-sell revenue added by customers already in your base, seat growth, tier upgrades, add-on modules. It should be measured the same way as your churn figure, as a percentage of starting ARR, so the two net out cleanly.
It means your base is flat, not growing or shrinking on its own. That's adequate but not exceptional. Bessemer Venture Partners' State of the Cloud 2023 benchmarks rate 100% NRR as good, 110% as better and 120% or more as best for a typical Series B or C enterprise software company, while SaaS Capital's 2025 survey of private B2B SaaS found median NRR of 98-106% depending on contract size.
Because NRR compounds. A gap of a few points between 100% and 110% looks small in year one but produces a materially different ARR by year three, which is why investors weight NRR so heavily when pricing a growth-stage SaaS company.
Take ARR from the customers you had twelve months ago, add their expansion, subtract their contraction and churn, then divide by their starting ARR. $4M starting ARR with $720,000 expansion and $400,000 lost gives $4.32M ÷ $4M = 108%.
NRR includes expansion; GRR does not. GRR shows only how much revenue you keep, so it can never exceed 100%. SaaS Capital's 2025 medians run from 90% to 95% GRR across ACV bands, while NRR medians run from 98% to 106%.
Yes. Net dollar retention (NDR) and net revenue retention (NRR) are two names for the same metric. Some companies say NDR because they measure it in ARR dollars rather than recognised revenue.
Yes. If the customers who stay expand by more than the customers who leave were paying, NRR goes above 100% even as logo count drops. That is why logo churn and revenue churn should be tracked separately; the churn cohort visualiser shows logo retention.
Directly, because expansion from existing customers adds to growth before any new sale. In SaaS Capital's 2025 data, companies with NRR of 100% to 110% grew at a 21% median, while those above 130% grew at 50%.
Numbers looking off?
If the model says one thing and the pipeline says another, that gap is usually where the revenue is. A 30-minute call finds it.
It starts with a 30-minute call. Pick a time below.